Rating Rationale
June 06, 2024 | Mumbai
Moneyboxx Finance Limited
'CRISIL BBB/Stable' assigned to Non Convertible Debentures; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.300 Crore (Enhanced from Rs.100 Crore)
Long Term RatingCRISIL BBB/Stable (Reaffirmed)
 
Rs.60 Crore Non Convertible DebenturesCRISIL BBB/Stable (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned itsCRISIL BBB/Stable’ rating to the non convertible debentures of Moneyboxx Finance Ltd (MFL). Also, CRISIL Ratings has reaffirmed its ratings on long term bank facilities of MFL at ‘CRISIL BBB/Stable’. 

 

The rating reflects MFL’s comfortable capital position and extensive experience of the promoters in the financial services industry. However, these strengths are partially offset by small, albeit improving, scale of operations and average earnings profile.

 

MFL’s overall assets under management (AUM) was Rs 720 crore as on March 31, 2024, (Rs 338 crore as on March 31, 2023) against Rs 61.88 crore as on March 31, 2021 (second year of operations). The present business model is structured to primarily cater to micro enterprises with the current loan portfolio comprising 66.16% towards livestock, 8.1% towards kirana, 6.36% towards manufacturing, 16.78% towards trading and 2.6% towards services. The company follows a branch-based business model and currently has 100 branches in tier III and below cities across 8 states. The company initially started operations in Rajasthan, and then gradually expanded its footprint in others states such as Madhya Pradesh, Haryana, Punjab, Uttar Pradesh and Chhattisgarh. The company is now exploring other geographies to further scale its operations. Recently, it expanded to Bihar and Gujarat.

 

The company’s capitalisation is comfortable with a net worth of Rs 168.9 crore as on March 31, 2024. The promoters have demonstrated their ability to raise capital from investors by raising Rs 178.61 crore equity since inception including INR 85.13 crore in FY24.

 

MFL reported losses in its initial years of operations, but with increasing scale, the earnings profile has also improved, backed by improvement in operating expenses, although it continues to remain high. However, the earnings profile is supported by improving the cost of funds with the company raising incremental funds at 12.8% over the past two quarters and controlled credit costs.

 

Since inception, the company has been able to maintain asset quality with reported gross non-performing assets (GNPA) below 1% till March 2023. Asset quality is supported by the company’s adequate risk management and diligence framework. However, GNPAs increased to 1.5% as on March 31, 2024, from 0.59% as on March 31, 2023. The increase in delinquencies during fiscal 2024 was due to erratic distribution of rainfall in the states where MFL operates that led to negative impact on the income profile of borrowers. CRISIL Ratings believes asset quality metrics remain susceptible to sudden upticks during periods of stress given the inherent borrower profile and high exposure to livestock (66.16% of the portfolio) however, it is mitigated by the company’s focus on essential sectors and increasing focus on secured lending.

 

For fiscal 2024, the company reported profit after tax (PAT) of Rs 9.1 crore on total income of Rs 127.96 crore as compared to loss of Rs 6.8 crore on total income of Rs 50.4 crore for fiscal 2023. Improvement in the earnings profile is expected to continue going forward, and the company is expected to achieve a consistent quarterly PAT in the near term, which will be monitorable.

Analytical Approach

While arriving at the rating, CRISIL Ratings assessed the business and financial risk profiles of MFL on a standalone basis.

Key Rating Drivers & Detailed Description

Strengths:

  • Comfortable capital position: Capitalisation metrics are comfortably supported by regular capital infusion. The company has raised total equity of Rs 178.61 crore since inception of which Rs 85.13 crore was raised in fiscal 2024. Co-founder directors have made an equity investment of Rs 13.46 crore in the last two fiscal years. Raising capital at regular intervals has resulted in net worth increasing to Rs 168.9 crore as on March 31, 2024, against Rs 76.4 crore as on March 31, 2023. Gearing also remained comfortable at 2.63 times as of March 2024 (3.12 as on March 31, 2023). The company has indicated that steady state gearing will be maintained at 4 times in accordance with portfolio growth. In addition, MFL is also planning to raise another Rs 100 crore in fiscal 2025 which will further strengthen its capital position. Nevertheless, given its growth plans and the asset segment in which it operates, the ability of the company to keep on raising sufficient capital, while maintaining gearing at a comfortable level, will be a key rating sensitivity factor.

 

  • Extensive experience of the promoters and management in the financial services industry: The leadership team at MFL is experienced and its expertise has not only allowed the company to establish a diligent risk management framework in-house, but also set up an efficient post disbursal follow-up process. The company was founded by Mr Mayur Modi and Mr Deepak Aggarwal, who have extensive experience in the financial services industry. They have more than two decades of experience in companies such as HSBC, JP Morgan, Bank of America, Deutsche Bank and KPMG. Other members of the leadership team have an average experience of over 20 years in their respective fields. The company, through its lending practices, is largely retail focused and has been enabling financing to new-to-credit customers, rural & semi-urban areas and strives to provide sustainable livelihoods related to financing products for its customers.

 

The experience and understanding of the promoters have enabled the company to put in place comfortable risk management systems. MFL has adopted a branch-based model with most of its operations from origination to disbursements happening digitally. Furthermore, it has a proprietary credit risk model used to evaluate credit decisions. The company leverages its on-ground presence for loan monitoring.

 

Weaknesses:

  • Moderate earnings profile constrained by improving, but elevated, operating expenses: With improving scale, the earnings profile has also improved backed by improvement in operating expenses, although it continues to remain high. The overall earnings profile of the company has been constrained due to high operational costs. The operational costs in proportion to average AUM remained high at 19.8% during fiscal 2022 but improved to 15.4% in fiscal 2023, it further improved to 12.7% for fiscal 2024. The operational costs were largely attributed to the employee and branch set-up and expansion costs. However, the earnings profile was supported by improving costs of funds with MFL being able to raise incremental funds at 12.8% in fiscal 2024 with control over credit cost. Since its inception, the company has been able to maintain credit costs on account of healthy asset quality with GNPAs below 1.5%. Despite robust asset quality maintained so far, it remains susceptible to risks inherent in the unsecured segment. Furthermore, as most of the portfolio growth has come during the last 1-2 years, its ability to maintain credit cost with growth in the portfolio and thereby not impact profitability adversely, will remain monitorable.

 

For the fiscal 2024, the company reported profit after tax (PAT) of Rs 9.1 crore as compared to loss of Rs 6.8 crore in fiscal 2023. Going forward, this trajectory of improvement in the earnings profile is expected to continue with operating cost expected to stabilise and improvement in cost of borrowing. However, the company’s ability to improve its earnings profile from the current level will remain a key monitorable.

 

  • Small, albeit improving, scale of operations: AUM grew to Rs 720 crore as on March 31, 2024 (Rs 338 crore as on March 31, 2023) as against Rs 61.88 crore as on March 31, 2021. AUM is well-diversified across eight states with a focus on essential sectors. The current loan portfolio mix comprises 66.16% towards livestock, 8.1% towards kirana, 6.16% towards manufacturing, 16.78% towards trading and 2.6% towards services. The company follows a branch-based business model and currently has 100 branches in tier III and below cities. The company initially started operations in Rajasthan, and then gradually expanded its footprint to other states, including Madhya Pradesh, Haryana, Punjab, Uttar Pradesh and Chhattisgarh. It is now exploring other geographies to further scale up operations. Recently, it expanded to Bihar and Gujarat. Apart from geographical diversification, MFL has started expanding its product portfolio. The company has started offering secured business loan against property (LAP) from fiscal 2023 and its share in total AUM increased to 24% as of March 31, 2024, as compared with 6% share as of March 31, 2023. The company is targeting 35-40% share of secured lending in overall AUM by March 31, 2025. CRISIL Ratings expects the pace of growth to remain healthy over the medium term, with the company’s enhanced focus on geographical expansion. However, the ability to scale up operations, backed by healthy asset quality, remains a key monitorable.

Liquidity: Adequate

As on April 30, 2024, liquidity stood at around Rs 61 crore (cash and equivalent). The management’s policy is to maintain 2-3 months of liquidity to meet upcoming debt obligation. Asset-liability maturity profile of the company is comfortable with positive gaps across tenure buckets as on December 31, 2023. Furthermore, the company has also been collecting an estimated Rs 25-30 crore on a monthly basis which further enhances its liquidity position. Liquidity is adequate to meet debt obligation over the next three months.

Outlook: Stable

CRISIL Ratings believes that MFL will benefit from its experienced promoters and management and will maintain its comfortable capital position over the medium term. However, sustainable improvement in asset quality metrics and earning profile remains a key monitorable.

Rating Sensitivity factors

Upward factors:

  • Sustained asset quality with NPAs remaining below 2%, while the company scales up its portfolio
  • Stable earnings profile with return on managed assets (ROMA) of over 3% on steady-state basis
  • Further improvement in the capital position through raising equity capital and gearing remaining below 4 times on steady state basis

 

Downward factors:

  • Any adverse movement in asset quality with 90+ days past due (dpd), impacting the earnings profile
  • Moderation in capitalisation metrics with adjusted gearing beyond 4 times

About the Company

MFL is a non-deposit taking, base layer non-banking financial company (NBFC-BL) registered with the Reserve Bank of India (RBI) and listed on the Bombay Stock Exchange. It is promoted by Moneyboxx Capital Pvt Ltd and provides small-ticket business loans to micro and small enterprises. MFL commenced commercial operations in February 2019. As on March 31, 2024, the company had 100 branches across eight states. All branches are present in tier III and below cities

Key Financial Indicators

Particulars

Unit

2024

2023

2022

2021

Total assets

Rs crore

669.2

330.9

139.9

72.7

Total income

Rs crore

127.96

50.4

23.3

11.0

Profit after tax

Rs crore

9.14

-6.8

-3.72

-3.0

Gross NPA

%

1.5

0.6

0.6

0.2

Adjusted gearing

Times

2.6

3.0

3.0

1.9

RoA

%

1.8

-2.9

-3.5

-5.1

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs.Crore) Complexity levels Rating  assigned with outlook
NA  Term Loan  31-May-2024 11% 31-May-2026 20 NA CRISIL BBB/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 280 NA CRISIL BBB/Stable
NA Non Convertible Debentures^ NA NA NA 60 Simple CRISIL BBB/Stable

^Yet to be issued

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 300.0 CRISIL BBB/Stable 05-04-24 CRISIL BBB/Stable   --   --   -- --
Non Convertible Debentures LT 60.0 CRISIL BBB/Stable   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 200 Not Applicable CRISIL BBB/Stable
Proposed Long Term Bank Loan Facility 80 Not Applicable CRISIL BBB/Stable
Term Loan 20 RBL Bank Limited CRISIL BBB/Stable
Criteria Details
Links to related criteria
Rating Criteria for Finance Companies
CRISILs Bank Loan Ratings - process, scale and default recognition

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ajit.velonie@crisil.com


Malvika Bhotika
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
malvika.bhotika@crisil.com


Shruti Hazari
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
shruti.hazari@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html